APPENDIX TO ITEM 19.1
Up-dated FIG Budget for 2000
|
Budget 2000
CHF
General Assembly 2000 |
Budget 2000
CHF
General Assembly 1999 |
Result 1999
CHF
|
Budget 1999
CHF
|
Result 1998
CHF
|
INCOME |
|
|
|
|
|
Subscriptions |
|
|
|
|
|
Member associations |
332,147 |
262,736 |
306,675 |
262,736 |
269,761 |
Affiliates |
1,200 |
1,600 |
1,600 |
1,600 |
1,170 |
Sponsors |
39,000 |
38,250 |
38,250 |
38,250 |
38,862 |
Academic members |
6,000 |
1,000 |
1,500 |
1,000 |
- |
Total |
378,347 |
303,586 |
348,025 |
303,586 |
309,793 |
Les pre-1998 subscriptions |
|
|
|
|
-25,603 |
Total |
378,347 |
303,586 |
348,025 |
303,586 |
284,190 |
Other income: |
|
|
|
|
|
Publication sales |
500 |
- |
742 |
1,000 |
456 |
Annual Interest |
- |
- |
42 |
- |
- |
Contribution |
8,000 |
- |
51,526 |
47,642 |
-
|
Various |
- |
- |
1,972 |
- |
- |
Total Income |
386,847 |
303,586 |
402,307 |
352,228 |
284,646 |
EXPENDITURE |
|
|
|
|
|
Administration, FIG Office and Bureau |
62,000 |
- |
67,899 |
|
40,343 |
Bureau Meetings |
50,350 |
- |
50,199 |
|
15,821 |
FIG Meetings |
60,100 |
- |
59,976 |
|
51,562 |
Member support |
50,500 |
- |
49,798 |
|
55,262 |
Commission activity |
40,500 |
- |
43,840 |
|
36,819 |
Promotion |
45,600 |
- |
49,234 |
|
15,697 |
Establishment of Permanent Office |
|
|
21,827 |
|
|
Various |
8,000 |
|
|
|
|
Administration |
|
|
|
297,432 |
|
Transitions costs 1999 |
|
|
|
25,602 |
|
Bureau handover costs |
|
|
|
22,500 |
|
Total expenditure |
317,050 |
265,100 |
342,773 |
345,534 |
215,504 |
Surplus |
69,797 |
38,486 |
59,534 |
6,694 |
69,142 |
Less permanent office start-up costs |
|
|
|
|
-19,864 |
1998 Surplus |
|
|
|
|
49,278 |
FIG Office
21 March 2000
|